Skip to content

Posts from the ‘Gilead (GILD)’ Category

Week 227: No pain no gain

Portfolio Performanceweek-227-yoyperformance

week-227-Performance

 

See the end of the post for the current make up of my portfolio and the last four weeks of trades

Monthly Review and Thoughts

Over the last few months I have been focused on minimizing the fluctuations in my portfolio.   This has kind of worked.  I haven’t had the up’s and down’s that I might have had otherwise, given the volatility.  But I also haven’t had the returns.

The reality is that I very rarely do well without experiencing a lot of pain beforehand.  Let’s look at a few examples to prove that point (I’m going off of memory here so allow me a little leeway in the exact figures):

  1. Tembec and Mercer both fell ~30% from my original purchase price before rallying to be triples.
  2. PHH went from $15 to almost $10 before eventually running into the mid-$20s
  3. I originally bought MGIC at $2.50, watched it fall to almost 50c, before finally selling the stock over $8.
  4. YRC Worldwide fell from $8 to $6 before making its run to $30.
  5. I watched Extendicare go from $7.50 to $6, adding extensively on the way down.  Now its at $9
  6. Every time I buy New Residential it seems to fall incessantly for days or weeks after my first purchase before I finally wind up making a good return on the stock.

Unfortunately, the fall is part of the reason for the gain.  These situations turn out to be big winners is because

A. I get to know the story really well (as the name falls, I worry and fret about whether I have screwed up (because I screw up a lot) and in the process I learn a lot more about the position

B. I add to my position.

I know I say I have a rule that I don’t add to losing positions and I cut positions after a 20% loss.  And that is mostly true.  But its not totally true.  What I actually do is dramatically escalate my level of worry at that threshold, which in most cases leads to nausea and good riddance.  But sometimes I find the story compelling and I get stubborn, and in these cases I add.

The mental capital that I expend in these situations is enormous.  I grump and fight depression as the position falls.  I feel elated when it finally rises only to be sent back into gloom as it falls again. Its a gut-wrenching experience and one that I have come to dread.  But it is, unfortunately, an absolutely necessary part of the process.  I know of no other way to capture returns.

I haven’t been doing this lately.  I have been too scared to take risk.  The consequence is that I have sold a number of stocks way too soon.  I sold Hawaaiian Holdings at $26.  I sold Bsquare at $6.  I sold Apigee at $8 (I realize its back at $8 but that was before going to $10+).  I sold Impact Mortgage at $17.  And so on.  In no case have I been willing to scale up.

This month I decided to change my tack.

First, I took a brief but very large position in Concordia Healthcare in the midst of its free fall.  It may not have been prudent and it was probably born out of frustration as much as anything, but as Concordia dropped to $25 Canadian on October 21st I just kept adding.  At the low, I had a 15% position in Concordia and by 11am, as it hit $25 (I believe that was around $19 US) I had fully reconciled myself with the possible carnage I was risking.

I actually sold half of the position at what turned out to be essentially the low.  But seconds later I felt the fear of copping out at a bottom to be more overwhelming than riding the position all the down.  Or maybe I had a rational moment where I considered that the CEO had just been on BNN basically dispelling any connection to the troubles with Valeant and thinking to myself that maybe its just taking a few minutes for the market to catch on to what he just said.  So I bought the whole thing back and more.  I remember my hands were shaking and I was walking around in a daze.  I put a fork in the microwave at lunch.

Fortunately what appeared to me to be unwarranted actually turned out to be.  The stock moved up slowly then quickly, ending the day at $34 and two days later at $44.

I’d love to say I held the whole stash for the run but I didn’t.  Happy with the relief of turning big losses into reasonable gains, I sold stock at $30, at $34 and again at $38 the next day.  I let go of the rest a few days later at $42.

The event, which quite honestly was harrowing, was another reminder.  I have to be willing to be scared if I am going to make money.  This may have been an extreme example, and looking back on it I don’t think it was probably the sensible thing to do, but nevertheless taking a risk on a situation that doesn’t make sense to me is the essence of what I need to be able to do.

Since that time, having woken up again to the necessity of risk, I made a couple of other bets that are more “risky” than what I would have attempted a couple months ago.  I took two reasonably large positions over the last two weeks; one in Air Canada and one in New Residential.   I took a third on Friday with DHT Holdings.

I actually wrote this part of the write-up earlier last week, on Wednesday, but I had to delete it and write it again over the weekend.  When I wrote on Wednesday, my position in New Residential looked to be under never-ending selling pressure and my position in Air Canada felt like it would never move up.  So I wrote a couple paragraphs about how I was going to stick with these positions because I really thought I was right here and even as I was tearing my hair out and becoming angry at the world I still believed I would prevail in the end.

Fortunately things started to turn around.

What can I say.  I got kicked in the teeth for most of October.  I was literally down 9 straight days at one point.  Not down big mind you, but nevertheless I was down every freaking day.   Keep in mind that this happened as the market roared to new heights.  It felt like a never-ending assault.

Things started to turn last Thursday (the 26th) when Radcom put out a pretty so-so quarter but hinted at some excellent Tier 1 opportunities on the conference call last Thursday.  This was followed up by a solid quarter from Radisys.

Last week was up and down until Thursday when Air Canada reported a quarterly beat and the stock actually held its gains, Mitel reported a solid quarter and was up a buck, Granite Oil showed that someone can make money at $45 oil, raising its dividend and moving up a dollar and New Residential, while pulling in a modest 10c rise, pulled off an intraday reversal and a glimmer of hope.  Friday was even better with big gains from all of the above mentioned names.

I’m hoping its the start of something.  I’ve had enough pain.

New Residential

I’ve taken a fairly large position in New Residential.  At $12, which is where I was really adding, I think it is just too cheap, with a 15% dividend, positive exposure to higher rates, and below the book value of $12.40 which doesn’t even account for the $5-$10 of value that their call right portfolio could eventually yield (more on that below).

I’ve talked about their mortgage servicing portfolio on numerous occasions so I am going to leave that for now.  I’ll focus instead on the two other portfolio segments, servicer advances and call rights.

Servicer Advances

Here’s how it works.  New Residential buys a pool of outstanding servicer advances and with it the base fee component of the related mortgage servicing right (MSR).   The price of the purchase is a discounted cash flow value of the outstanding and future advances and the base fee.

Typically New Residential already owns the excess MSR in these pools.  The base fee they purchase would likely be around 20 basis points depending on the type of mortgage they are servicing.  Nationstar or Ocwen would remain the servicer and perform all the servicing duties in return for a servicing fee that New Residential pays them.  The fee structure of the servicing fee is described in the 10-Q and appears to be quite different for Nationstar than for Ocwen, but the essence of both is that there is a base fee paid and an incentive or profit sharing fee that is made once a return threshold has been reached.

New Residential makes money via the spread between A. the base fee they receive on the MSR and B. the combination of the fees that they have to pay the servicer (Nationstar or Ocwen) and the interest expense that they have to pay on the advances.  They explained it like this on the first quarter conference call:

The way that we get compensated, we receive a portion of the MSR off of the $251 billion UPB of non-agency loans. This compensates us for our advances. Our advances are currently funded with $7.9 billion of debt with an approximate advance rate of 90% and an interest rate of — cost of funds of 2.2%. On our debt, 50% have fixed-rate coupons, which will also help mitigate interest rate risks. And as I pointed out earlier, our life-to-date IRR on our advance portfolio has been 34%.

They also explain the whole process fairly well on slide 10 of their first quarter presentation:

serviceradvancesummary
Here is a table they provided on the same slide showing the advances and UPB of their 3 servicer advance portfolios:
serviceradvanceupb

The way to think about the investment is that its just another way to get at the monthly servicing income.  Instead of paying for the excess servicing right with only up-front capital, you pay for it with a combination of up-front capital and the on-going servicing fee and the interest on the advances.  But the essence is the same; its a perpetual income stream as long as the mortgage is not paid back or delinquent.  So it is pretty similar to the excess MSRs that New Residential is better known for.  I’m not sure whether the investment community sees it that way though, which may present an opportunity once the steady cash flows become appreciated.

Non-agency Call Rights

A call right is the ability to “call” securities once certain criteria have been met. My understanding, which admittedly isn’t perfect, is that the criteria to call for the non-agency securities in New Residential’s portfolio, triggers when the UPB of the underlying loans pays down to 10% of the original balance.

New Residential has been acquiring call rights as part of the private label servicing that they have acquired.  It seems like the call rights have been something of a free-bee thrown in with the mortgage servicing right in many cases.

This means that New Residential’s call right portfolio is not recorded as a significant asset on the balance sheet.  Management drove this point home on the first quarter conference call:

Douglas Harter – Crédit Suisse AG, Research DivisionSo just to be clear: there’s no value on the balance sheet today for those call rights?

Michael Nierenberg – Chief Executive Officer, President and DirectorThat’s….

Jonathan R. Brown – Interim Chief Financial Officer, Chief Accounting Officer and TreasurerThere’s essentially no value on the balance sheet. When we acquired them, we put a small number on, but it doesn’t move with the mark-to-market.

So book value calculations for New Residential ignore the value of the call rights.

Now for a little bit about how it works.

First, New Residential is going to look at the bonds underlying the call right and, where possible, purchase these bonds at a discount to par.   The call right gives New Residential the ability to call the bond at par plus expenses.  When the market is in their favor they do this, and then take the performing loans and repackage these into new securities which they sell at a premium to the par that they called the bonds.   The delinquent loans stay on the balance sheet and New Residential takes interest from these loans and liquidates them as opportunity permits.

To reiterate the process, here is how management described it on the second quarter conference call:
we buy bonds at a discount that accrete to par when we call them. We call the collateral at par plus expenses, we then securitize or sell the loans at a premium. The delinquent loans that we take back are retained on our balance sheet at fair market value and that those get liquidated or modified over time. Since we’ve begun this strategy, we’ve been averaging approximately two to three points of P&L per deal.

New Residential has about $200 billion of UPB in call rights (they said $240 billion UPB in the first quarter but have since then referred to it only as over $200 billion).  Impressively, this amounts to 35% of the outstanding legacy non-agency market.  Right now about $30 billion that meets the 10% UPB criteria to be called.  Therefore it can be called be if New Residential finds that it is accretive to do so, meaning specifically if the market conditions for the new securitizations are favorable.

That $200 billion will amortize over time, so the actual UPB at the time it is called will be somewhat less.  They think the eventual UPB will be in the $100-$125 billion, as they described on the first quarter call:

There is going to be amortization to get to a 10% clean-up call or 10% factor on the underlying deals. So in our best case or our best guess-timate at this point, that $235 billion at the time of call will be between $100 billion and $125 billion.

The economics of the deals were discussed on the first quarter call as such:

Our recent experience when we’ve called deals, the way to think about this, has been we’ve been making approximately 2 to 3 points per deal. Now some of this will be dependent upon rates, but as you think about it, on a $100 billion portfolio of call rights at the time of call, 2 points would be — would correlate to about $2 billion. Thinking about it, with 200 million — 198 million shares outstanding, it should bring in approximately $2 per share.

So I am quite certain Michael Nierenberg, the CEO, misspoke on the $2 per share comment.  This has caused me a bit of consternation because he actually said the $2 comment twice.  But I’ve read a few brokerage reports and the value they are more inline with what the other numbers imply.  Undiscounted the earnings potential here is more like $10 per share.   Piper Jaffrey gave a $5 per share value to the call right portfolio here.  UBS gives a value of $6 per share to the portfolio.

So that is a crazy big number for a company trading at $13.  Its why, even if we get a little run here to $14, I will be reluctant to part with my position.  I need to keep reading and making sure that I am not missing anything, but this feels to me like another one of these fat pitches that I see coming along every so often.  If there is one thing I’ve learned its that you have to take on some risk when these opportunities present themselves.

Nationstar Mortgage

I would not have bought Nationstar had I not had such a big position in New Residential.

I haven’t followed Nationstar closely for a while.  Last year I owned the stock for a short period but exited for a loss after giving up trying to determine how much of their net income would be absconded via a more watchful regulator, and a closing of loop holes like force-placed-insurance.

Fast forward a year.  The company’s earnings have taken a hit, in large part due to the aforementioned scrutiny.  I’ve found at least one lawsuit that they settled regarding force-placed insurance (here).  They paid another $16 million in borrower restitution for in-flight mods, which is where a borrower gets a modification from one servicer even as the loan is being transferred to another.  It looks like some of the executives at Nationstar were even sued on allegations that they did not properly disclose just how large the impact of the regulator crackdown to earnings would be.  The company paid out $13.9 million in the third quarter and $37.3 million in the 9 month period for legal fees and settlements.  Its worth noting that Nationstar still ranks as a below average servicer among customers.

So there are problems.  Nevertheless I bought the stock, primarily because, after listening to the third quarter conference call, I felt there were enough signs of a turnaround in place to warrant at least a bump in the stock price.  Witness the following:

The servicing business had a better quarter, servicing margins were up to 3.6 basis points, which was a 1.3 basis point improvement over Q2.

Nationstar thinks that by the fourth quarter they can get servicing margins up to 5 basis points. 1 basis point of that increase is expected come from improved amortization (which I essentially think means that rates are higher and so they can assume a longer amortization trend) with the rest coming from operational improvements.

For 2016 they are targeting 5-7 basis points of margins.  The average servicing unpaid principle balance (UPB) was $400 billion in the third quarter and they ended the quarter with $408 billion UPB.  A move back to 5 basis points would be $14 million more in pre-tax profits (or 13c).  7 basis points would be $36 million incrementally (33c).

Here is how servicing has trended over the past number of quarters. Note how much of an impact the increased amortization has had.  Amortization is going to look a lot better at higher rates.

servicing

While Nationstar may not be a leading edge servicer, they are starting to see improvement on prepayments (CPR), which dropped 4% in the third quarter.  Delinquency rates have improved from 10.6% to 7.2% over the past year

 servicingstats

Net of recapture CPR was down to 13.3% from 14.1% in the second quarter. The overall recapture rate was 28%

In October Nationstar signed a $50 billion sub-servicing agreement with “a major financial institution”. That is 15% growth to their existing UPB.  The company said in response to questions that this new UPB will add $30-$40 million of income once fully boarded in 2016.

Also interesting were the comments made around their online home selling platform, Xome.  Xome’s results were somewhat underwhelming, revenue was down from $122 million in the second quarter to $109 million as they sold less units than in the second quarter:

xome

But if you parse through the data the decline was generated entirely by REO units sold. So Xome actually saw year over year growth in third party transactions. Third party revenue was up 34% year over year an makes up 37% of revenue now.  And its third party transactions that will ultimately determine the value of Xome.

In response to a question regarding the strategic process to find a partner for Xome, Nationstar said that the valuations they were getting from prospective buyers were in the $1 billion range

Overall, earnings right now are in the $1.20 range adjusted for mark to market adjustments of the MSRs.  You get a possible upside when value is realized on Xome and you get potentially improved servicing margins as rates rise.  Its not a sure thing but there is upside potential.

Patient Home Monitoring

Patient Home Monitoring (PHM) has been beaten up over the past few months.  When I bought it in the mid-50 cent range I thought I was getting into the stock as it moved off the bottom.  This unfortunately proved to be premature, and it has since slumped back down to the lows.

PHM owns a variety of healthcare businesses that revolve around home based services for patients with chronic conditions.   They provide home sleep testing to patients that sleep apnea, home medical equipment such as oxygen nebulizers, and mobility devices, they have a complex rehab business, a pharmacy business – special programs to Medicare Part B programs, and a post acute respiratory care business.

They brought these businesses together via acquisitions, so they are a roll-up strategy, which has become a four-letter word over the past few months and which is partially responsible for the poor stock price performance.

The strategy is that you buy these smallish, single shop operations at an accretive price and then take advantage of their patient database to cross-sell the other products in your portfolio.  The former CEO, Michael Dalsin, described it as such in an interview last year:

a lot of these new devices and new technologies and new reimbursement codes are not immediately adopted by the large multi-billion dollar companies in our space. They are adopted by the entrepreneurs who are usually the sales reps of the device company, sometimes doctors themselves think they can make more money doing this care coordination than being a physician. So it’s small little companies all around the country – $10-20 million in sales, usually highly focused on one disease space. So they might only service pulmonology disease. And the reason they do that, ultimately, is because they know that market. They know the sales reps, they know the doctors, they can get prescriptions, they know pulmonology. And as they start developing their market, they become a little bit profitable – they make a couple of million dollars a year – but for us, the most important part of that acquisition is the patient database

Lets take a look at some of the acquisitions.  In September they closed their acquisition of Patient Aids for $23 million.  They expect Patient Aids to generate $17 million of revenue and $6 million of EBITDA annualized.  Patient Aids is a supplier of home health products and services in Ohio, Indiana and Kentucky.  Product lines include things like power mobility equipment, vehicle lifts, nebulizers, oxygen concentrators, and CPAP and BiPAP units.

Before Patient Aids PHM made its largest acquisition, Sleep Management.  Sleep Management provides ventilators to patients with Chronic Pulmonary obstruction.  The management of Sleep Management took on senior positions at PHM after the acquisition was complete.  Note that this transition has been partially responsible for the decline in the stock price, as investors were surprised by the CEO shuffle and the fact that the former CEO, Michael Dalsin, sold his stock upon his departure.   But according to an interview with Bruce Campbell I listened to on BNN, Sleep Management has grown by 100% over the past three years.   This was a $100 million acquisition that they expect will generate $18 million EBITDA annually.

Prior to Sleep Management there were a number of smaller acquisitions.

There was Legacy Oxegyn, which they paid a little over $4 million for and of which they are expected to generate $750,000 of EBITDA.  They have a business similar to Sleep Management, offering home-based medical equipment and services for patients with chronic pulmonary conditions in addition to wheel chairs, hospital beds, and other mobility aids.  They operate in Kentucky and Louisiana.

Before that was Blackbear Medical, which operates in Maine and provides home medical equipment like canes, crutches and walkers.  West Home Healthcare provides a similar set of products in Virginia.

All of these acquisitions are expected to cross-sell the array of PHM products over time.  I cobbled together the following table of pre and post-acquisition revenues.  They have a reasonably good track record of increasing sales from the businesses they acquire.

acquisitions

I don’t think there is any magic to these businesses.  They are basic product and services businesses that generate fairly low (10-15%) operating margins.  Those margins can potentially increase after they are brought into the fold and higher margin products, like COPD, are added to the product/services mix.  Meanwhile the stock seems pretty reasonable at around 4.5x EBITDA.  At this point its basically a show-me story where the operating performance over the next few quarters will determine how well the stock does.

Concordia Healthcare

Last month when I wrote up my reasons behind Concordia Healthcare I kind of rushed through it at the last minute and didn’t do a very good job.  The problem with these write-ups is they take time, and trying to write consistently every fourth week doesn’t always line up well with life schedules.  For example the weekend of my last write-up was Canadian Thanksgiving.

So I don’t own Concordia right now.  I think, however, that there is a good chance I will own Concordia in the future.  Given that Concordia is complicated and given the absolute roller-coaster ride the stock has been on it seems that a more thoughtful write-up is appropriate.

As I tried to make clear in my original write-up, Concordia is not a perfect stock.  It has the following problems:

  1. They have taken on a lot of debt with recent acquisitions.  Currently at a 6x Debt/EBITDA multiple
  2. They are labeled baby-Valeant by the financial press which means that every bit of bad news for Valeant is conferred to them
  3. They have relied at least partially on price increases in the past to boost revenues and lever returns from acquisitions

With those three negatives understood, Concordia also has a number of positives.

  1. They generate a tremendous amount of free cash from their portfolio of pharmaceuticals
  2. The product portfolio consists mostly of older drugs that have stable to slightly declining revenues but with predictable future revenue profiles
  3. At the current stock price the stock trades at a very attractive free cash flow multiple of around 5x
  4. They are less than 1/10th the size of Valeant, so the potential to continue to grow by acquisitions remains, even if one of the models of that growth, acquisition + price increases, is no longer viable

Concordia’s Acquisition History

Concordia hasn’t been around that long.  Their acquisitions started small and grew larger, with the biggest being the recent acquisition of AMCo.  Below is a table of all of Concordia’s acquisitions pre-AMCo.

acquisitionsLet’s go through each of these acquisitions in chronological order.

Kapvay, Orapred and Ulesfia

These three drugs were acquired May 2013 from Shionogi.  Concordia paid $28.7 million including a $2.3 million inventory adjustment.  There was also a pay-out clause that if revenue of Kapvay exceeds $1.5 million per year in the first 18 months Concordia would have to pay 30% of incremental revenue.  It looks like they had to pay at least some of that amount.

Kapvay is used to treat ADHD.  Ulesfia used as topical treatment for head lice.  Orapred is an anti-inflammatory used in the treatment of certain pulmonary diseases such as asthma.

Kapvay and Oraped face generic competition.  Both only became generics after Concordia acquired them.  Kapvay started to have generic competition in fourth quarter 2013 while Oraped first faced generic competition in fourth quarter 2014.  Ulesfia does not face generics yet.

Two of the three drugs experienced price increases by Concordia after they were acquired. From the 2014 AIF: “since acquiring Kapvay, Ulesfia and Orapred, the Corporation has increased such product prices by 52%, 43% and 10%, respectively, without any adverse prescription volume effect.”  All of these drugs appear to have prices inline with competition:

kapvay-orapred-ulesfiapricing

Here are sales of each drug:

 

kapvay-orapred-ulesfiaIts worth noting that Kapvay sales did plummet once the drug was exposed to generic competition in the fourth quarter of 2013.

kapvay

Photofrin

Photofrin was acquired in December 2013 for $58 million that consisted of $32.7 million of cash and 5 million shares at $5.63 per share.  Photofrin is used to treat Esophageal Cancer, Barrett’s Esophagus and non-small cell lung cancer (NSCLC).

Photofrin is kind of an interesting treatment.  The drug itself, which is called Photofrin, is administered intravenously.  This is followed up by a laser treatment focused on the tumor.  The laser reacts with the drug, oxidizing it and the tumor in the process.

I believe that pre the Covis transaction Photofrin was the only drug in Concordia’s “orphan drug division”.  Because of the unique combination of drug and device, they do not expect Photofrin to face generic competition.

Prior to being acquired Photofrin had $11 million of revenue in 2011 and $13 million of revenue in 2012.  The orphan drug division as a whole had $10.7 million of revenue in 2014, presumably all attributable to Photofrin.  In the first half of 2015 orphan drug division had $5.9 million of revenue.  Overall Photofrin appears to provide a steady revenue stream.  I don’t see any evidence of price increases on Photofrin.

Zonegran

Concordia acquired Zonegran for $91.4 million in cash including approximately $1.4 million for purchased inventory.  I believe that what was purchased was specifically the agreement to market the drug in the US and Puerto Rico.

Zonegran is an epilepsy treatment.  According to pre-acquisition financials Zonegran has $12.4 million of revenue in the first half of 2014 and $22 million of revenue in 2013:

zonegranrevsAccording to spring presentation in 2014 Zonegran revenue was 8% of Concordia’s $309 million of total revenue or about $25 million.

zonegranhistoryThe essentially flat revenue suggests hasn’t been much in the way of price increases for Zonegran.  It looks like Zonegran is inline with the costs of other Epileptic treatments.

Donnatal

Donnatal was purchased in May of 2014. This was the biggest acquisition Concordia had made at the time  Before the Covis acquisition Donnatal made up 41% of Concordia’s revenue, or about $150 million.

Donnatal treats irritable bowel syndrome and has been around for more than 50 years.  Therefore it predates the current FDA approval process, it is not a reference listed drug, and, according to the 2014 AIF: “at this time there is no defined pathway for approval of a generic competitor to Donnatal”.  Though to qualify this, there are a number of other irritable bowel drugs on the market that compete directly with Donnatal.

Donnatal is probably the most notable example of price increases.  The CEO of Concordia admitted as much last week during a BNN interview (segments one and two here and here).  What’s interesting is that while Concordia did raise the price of Donnatal significantly after acquiring the drug, similar cost increases appear to have been made even before the acquisition.  Also worth noting  is that Donnatal is well within the price range of its competition:

donnatalcomp

Here is Donnatal prescription volumes over past few years:

donnatalvolumesCovis

Covis was acquired for $1.2 billion on April 21 2015.  Things begin to get more complicated here, because Covis is a big acquisition with many drugs.   Covis added 18 branded or generic products.  Here is a list of what they got:

covisproductsOf these products Concordia focuses on the following four as being the most important:coviskeyproductsWhat’s key about most (but not all) of these products is that they are old, they have generic competition, and they have stable or falling demand profiles.

I haven’t been able/had time to dig up information on the individual drugs.   As a whole, Covis had revenue of $47 million to $52 million in the fourth quarter of 2014, so just before acquisition.   2014 revenue as a whole was was estimated by Concordia to be between $140 million to $145 million at the time of acquisition.

Post-acquisition, Covis had revenue of $38.7 million in the second quarter.   Given that the acquisition closed on April 21st, that revenue accounts for 68 of the 91 days in the quarter, so pro-forma over the full quarter revenue would have been $52 million, which inline with the fourth quarter results.

Amdipharm Mercury

Concordia sells the Amdipharm Mercury acquisition as a way to increase the diversity of their revenue and expand the overall platform, which sets them up to more easily compete in future acquisitions.  The acquisition is a departure from past acquisitions, which targeted either a drug or portfolio of drugs, as Amdipharm is a complete company purchase.

This wasn’t a cheap acquisition.  The total price at the time of the stock offering was $3.5 billion.  Concordia paid around 12x EV/EBITDA based on a little less than $300mm EBITDA for Amdipharm.  This included the assumption of $1.4 billion of Amdipharm debt.  They also issued 8 million shares at $65 USD.  The acquisition is closer to 10x EBITDA for those of us looking at the stock now with the shares having depreciated significantly.  But that is no consolation for the folks that bought at $65.

The company describes the acquisition as accretive to earnings, and I believe that’s true based on my own number crunching, but you have to realize that its accretive because they are taking on so much debt.  The debt is roughly $3 billion of the $3.5 billion acquisition price.  The accretion is because this is a very profitable drug portfolio, so even after subtracting interest costs there is significant earnings remaining on the bottom line.  The downside is that it made Concordia very levered up.

The benefits are diversification, as Amdipharm was primarly in the UK and Europe.  Concordia is now only 40% exposed to the US and 10% exposed to state funded plans, a global footprint, which Concordia suggests will make it easier for them to cross-sell their existing pharmaceuticals and expand with further acquisitions.  AMCo also appears to have a fairly stable product base, most of them have been off-patent for a long time, many of them are difficult to manufacture, and 88% of the portfolio have two or fewer competitors.  Of course cynically you could look at these points and say what a great portfolio to implement price increases on…

Amdipharm has 190 products, which makes it a lot more difficult for me to analyze.  Here are the top ten by revenue:

amcotop10products

Valuation

What continues to make Concordia tempting is that on a free cash basis they trade extremely cheaply.  The company’s guidance for cash earnings is $6.29 to $6.77 per share.  It looks to me like cash earnings has followed closely to free cash flow.

But I’m nervous about the debt and the short-selling.  Total debt is around $3.5 billion.  Given the company’s EBITDA estimate of $610-$640 million for 2016, Concordia trades at about 8x EV/EBITDA.  On a pure enterprise value basis that leaves them somewhat undervalued compared to other pharmaceutical companies (which seem to go for around a 10-11x EBITDA multiple).

Clearly there was short-selling involved that caused the precipitous drop to the teens a few weeks ago.  That they have their sights on Concordia is cause for concern for owning the stock.  As long as Valeant is in the headlines Concordia is at risk whether its warranted or not.

Other Adds: Alliance Healthcare, Nevsun Resources, Northstar Realty, Acacia Research

I bought Alliance Healthcare because I thought that at $8 it was getting just a little to cheap.  At $8 the market capitalization was only a little more than $80 million.  While the company’s debt remains enormous ($507 million) they continue to generate a lot of free cash ($40 million in the first nine months of the year, though this is before minority interests so the actual number attributable to the company is somewhat less than this).  The stock has been under pressure since their major shareholder, Oaktree Capital Management, sold their shares at $18.50 to Fujian Thai Hot Investment Company.  Thai Hot now has a majority interest in the company but as part of the deal has agreed to make no further purchases of shares, which essentially prohibit it from supporting their position.  The whole thing is weird, but at $8 I have to think most of the damage is done.

I bought Northstar Realty and Nevsun for similar reasons.  Northstar is a hated property REIT mostly operating in the healthcare and hotel sectors that has been beaten down to a 15% yield.  I don’t see anything particularly wrong with their property portfolio, and I suspect that the incessant selling has more to do with year-end and being a former hedge fund darling.

Nevsun is an $800 million market capitalization (Canadian dollars) copper miner with almost $600 million of cash on the books.  While the low copper price has hurt them, they are still generating free cash.  They operate one mine, called Bishna, in Euritania.  While I admittedly haven’t had time to go through the third quarter data, I bought the position off of the second quarter numbers where they showed $97 million of cash flow from operations and $53 million of capital expenditures, meaning decent free cash generation.  I also like that they are transitioning from being a primarily copper miner to a copper and zinc miner in 2017.  The supply/demand outlook for zinc looks pretty interesting and so they may benefit from higher zinc prices right around the timeI’ll try to talk about these positions in another post, as this one is already way, way too long.

Acacia Research partners, a patent litigation firm that partners with patent owners to realize the value of their patents, got creamed on a pretty terrible headline quarter.  I bought after the carnage had appeared to run its course.  So we’ll see if that’s the case.  At the current price the company has a $330 million market cap and $168 million of cash on the balance sheet.  The thing here is that a bad quarter doesn’t necessarily mean anything about future performance.  Acacia has a portfolio of patents that they are moving towards litigation.  The companies that they are litigating against generally hold-out against settlement until the very last minute.   The poor revenue number this quarter (it was $14 million, versus $37 million last year in the third quarter and an average of $37 million the last two quarters) simply reflects delays in a few of their cases, some of which were actually brought about by evidence that strengthened Acacia’s case.  From the third quarter conference call:

The third quarter developments created paradoxical outcomes. On one hand, our marquee portfolios were strengthened through Markman inter-parties review and new patent issuance wins, and now have even greater future value. But on the other hand, we experienced a delay in collecting on that value.

This is a stock that is going to whipsaw up and down on what will always be very lumpy results.  I think you have to buy it when the whipsaw down is extreme.  There is a very good writer on SeekingAlpha (he also has his own blog) who follows the stock closely and wrote a good piece on the company here.

What I sold

I reduced my position in the few gold stocks I bought after the latest Federal Reserve view on the economy came out.  I still hold a couple small positions here because for the miners outside of the US, even as the price of gold falls their costs are falling just as fast and in some cases faster.  The market doesn’t care about margins yet though, so there is no point fighting the headwind too hard.

I bought and sold Digirad within the month for a gain.  I bought Digirad on the morning of their takeover of DMS Health for $35 million.  The acquisition was accretive and after doing some quick math, on the morning of the acquisition the combined entity had a $77 million enterprise value and a 4.5x EBITDA multiple.  I thought this was likely too low so I bought, but the stock has risen since to a more respectable level and so I have since sold my shares.

I bought and sold Enernoc for a loss.  I played the swings from $7 to $9 on Enernoc successfully a couple of time an then got burnt when they released quarterly earnings.   Fortunately while it was pretty clear that the earnings were awful, the market gave a small window first thing in the morning to get out in the $6’s.  I took that opportunity.

I sold Gilead for a loss when I clearly shouldn’t have.  I did this before I made the decision to hold to my convictions a bit more firmly and I got spooked out on a dip below $100 that was clearly more of a buying opportunity in retrospect.

And of course I sold Valeant, for a loss, but thankfully well before things really got out of hand with the stock.  Better to walk away when things begin to smell bad.

Portfolio Composition

Click here for the last four weeks of trades.

week-227

Week 219: Feeling more like a bear market

Portfolio Performance

week-219-yoyperformance

week-219-Performance

See the end of the post for the current make up of my portfolio and the last four weeks of trades

Monthly Review and Thoughts

In my update four weeks ago I wrote:

When I raise the question of whether we are in a bear market, it is because, even though the US averages hover a couple of percent below recent highs, the movement of individual stocks more closely resembles what I remember from the early stages of 2008 and the summer of 2011.

Since that time my concern that the averages had only been lagging the inevitable has born itself out.  We have seen a 10-15% pull-back depending on the index you are referencing.   It has become clear that we are indeed in a bear market, if not by definition then certainly in spirit.

The next obvious question is – when do you buy?  Every other pullback over the last few years has been a buying opportunity.  Is this pullback, being the deepest of the bunch, the best of the bunch?

I don’t think so.  At least not yet.  There are just too many headwinds right now.

First, returning to what I wrote last month:

When the Federal Reserve ended its quantitative easing program last year I was concerned that the market might revert back to the nature it had demonstrated after first two QE endeavors.  But for a number of months that didn’t happen.  Stocks kept moving; maybe not upwards at the speed they had previously but they also did not wilt into the night.

I am starting to think that was nothing more than the unwinding of the momentum created by such a long QE program.  Slowly momentum is being drained from the market as the bear takes hold.

Nothing has changed here and stocks are still too expensive to say that we’ve passed through this process.  If QE was a positive influence on stock valuations, certainly the lack thereof has to be a negative influence.  While there are a few stocks that are cheap right now, many are not.

Second, when volatility is as high as it has been over the last few weeks it usually indicates the market is breaking down rather than breaking out.  I’ve seen this pattern too many times; increasingly choppy and nomadic market moves tend to break down.

Third, we don’t really know what is going on in China.  Nobody really knew how strong the boom was through the last decade; in fact I made a lot of money following the advice of metal prices over analyst comments.  Similarly, I don’t think there are many that have a good grasp on the magnitude of the slowdown.

None of this means that it has to play out to the downside.  Maybe China will be a blip, stocks will resolve themselves to the upside and I will be frantically trying to catch up.  But betting against the odds is not profitable and these odds don’t feel like they are in my favor.

So what am I doing?  Sitting with a lot of cash ( I have 55% cash in my investment account and 60% cash in my RRSP).  Picking a couple of opportunities where I see them but keeping the size small enough that I won’t be hurt if the markets break down again.  And where I can, holding some shorts to help hedge long exposure.

The last five years have been an incredible opportunity to compound capital.  In 2012, when the Fed was clearly going to announce more QE and stocks were going up every day my strategy was simply to find the most levered longs I could to make the most of the upside.   I remember how I was derided by many for doing that.

To give a particular example, I remember how some folks on twitter wrote snide remarks about my YRC Worldwide position.  What a shitty company it was, how it was inevitable it would go bankrupt (one even wrote that the probability of a YRC banruptcy was 100%), and so on.

I just couldn’t figure it out.  I kept thinking, who cares?  The point of this game is to make money and in that particular environment, with the amount of stimulus we had and with a US economy on the mend, it was exactly the kind of stock that could run as a multi-bagger.

It seems as though some investors/pundits think that being right is a philosophical exercise.  And in this game it’s not.   My only measure of success in the market is how quickly and how far that chart at the top of each post trends from the lower left to the upper right.  The rest is sophistry.

While 2012 was the time to buy the levered longs, today the reverse is in play.  You have to be very careful about even buying good businesses that you believe are being mis-priced by the market.  In a bear market just about everything goes down, so you better be sure about what you pick.  Just because it is a good business with a moat doesn’t mean it won’t get sold off with the rest of the market.

I do think that in this environment growth is most likely to come back first.  I am looking for stocks with catalysts and stocks with growth profiles maybe not recognized yet by the market.  Especially if they are beaten down.

Selling Out

I did a lot of selling leading up to and on the bounces of the first decline.  I wanted to get my cash positions up to at least 50%.  I sold entirely out of Hawaiian Holdings, Impac Mortgage, Orchid Island Capital, Ardmore Shipping, DHT Holdings, Air Canada, New Residential and Yellow Pages. I also reduced just about every other position I had.

Since that time I have bought back into Ardmore Shipping and Air Canada to lesser degrees than the level that I had originally held them.  I have added back my full position in DHT Holdings as I see strong fourth quarter shipping rates as a catalyst for some short term gains.  The other stocks I might buy back if the prices become very attractive or if I see changes to the landscape that make me more constructive on the market.

New Positions

Most of my research in the last month focused on biotech firms.  I have to say, its been a lot of fun.  Its fascinating stuff. I even discovered a Vice documentary on how we are using viruses to battle cancer.   The technology leaps are amazing!

I looked at Mylan, Mallinckrodt, Intrexon, Teva, and a whole pile of smaller Phase 2 candidates (including Flexion, which subsequently was clobbered after their FX006 Phase 2b trial had less than stellar results – note though there might be an opportunity with this one).

Most of these names I can’t bring myself to buy because of valuation.  Even though the charts are bad and the stocks are way off their 52-week highs, most still look expensive to me.  But I did take small positions in a couple of names: one large cap pharmaceutical stock (Gilead) and one small cap phase 3 drug developer (TG Therapeutics).   Here is what I think of both of Gilead and TG Therapeutics and why I added them.

Gilead Pharmaceuticals

Gilead is a much bigger company than I typically invest in.  With over 1.5 billion shares outstanding,currently trading at $105, they have a market capitalization of around $160 billion.  The company has very little debt, with cash on hand of $7.4 billion and $12.2 billion in long term debt as of the end of the second quarter.  They also just raised an additional $10 billion of debt this week, which many are speculating will be used for an acquisition.

Gilead produces leading hepatitis drugs (Harvoni and Solvaldi, with Harvoni being the next generation treatmen) and leading HIV drugs (Truvada, Atripla and Stribula).  The two hepatitis drugs accounted for 65% of sales in the first half of the year.  Harvoni, which is new to the market, accounting for almost 50%.  They also make a cancer drug that I will discuss a little when I talk about TG Therapeutics.

In 2014 Gilead had cash flow from operations of $12.8 billion and capital expenditures of $500 million, so free cash flow was $12.3 billion.  In the first half of 2015 cash flow was $11.4 billion and capex was $300 million.  The increased profitability is coming from an increasing number of insurance payers approving coverage of the hepatitis drugs and from the recent introduction of Harvoni.

If you annualize first half cash flow Gilead has a free cash flow multiple of 7.4x, which is a lot cheaper than the other drug companies I have looked at.  Why?  The market is concerned about the concentration of revenues in one drug (Harvoni), potential competition for the hepatitis drugs, and the lack of a pipeline of new drugs.

While these concerns are valid, I think that the discount is over done.  When I look at other large bio-techs Gilead trades at a 30-50% discount on free cash flow, and that seems too large.  It just seems like the relative sentiment has gotten too extreme.  There is also the potential of a catalyst in the form of an acquisition that the market approves of.  Finally, as this excellent 3 part Seeking Alpha article series identifies, Gilead’s pipeline of homegrown drugs is not as barren as is often made out.

I’m keeping my position small.  Much of this thesis is based on valuation and as I’ve already implied, I don’t believe that valuation in a bear market is a terribly strong leg to stand on.  I think Gilead does well and outperforms if the market does well. But it will likely fall along with the market if things depress further.

TG Therapeutics

I owe this idea to a tweeter by the moniker of @Robostocks123, who has been tweeting about TG Therapuetics for some time.

Of all of the late stage biotechs that I looked at, this one made the most sense to me.  TG Therapeutics is a $600 million market capitalization company with no debt and $60 million of cash.  The company is in stage 3 development of a couple of different drugs targeting lymphomic malignancies.

The first drug, TG-1011, is in a phase 3 trial as a combination with another drug, Ibrutinib, which is owned by Abbvie.  Ibrutinib has already been approved to treat b-cell lymphoma’s but there are a number of patients taking Ibrutinib that have had to discontinue treatment early because of adverse side-effects.  Combining Ibrutinib with TG-1011 is expected to improve the effectiveness of the treatment and, most importantly, reduce adverse reactions and so far the results bear that out.

While we won’t know the phase 3 results for a few months, the Phase 2 results looked pretty promising.  First with respect to adverse events, the combination of TG-1011 and Ibrutinib led to very few serious side effects:

adverseeventsAnd with respect to efficacy, the combination showed improved results over Ibrutinib alone.

responserateThe immediate opportunity is that after approval TG-1011 will be prescribed alongside Ibrutinib.  Ibrutinib is relatively new but already is experiencing fairly significant revenue.  Below is an excerpt from Abbvie’s last 10-Q (Abbvie calls it Imbruvica):

ibrutinibI’m sure some will see the following as a promotional red flag but TG Therapeutics put their own quantification to the opportunity in this slide at their recent presentation at the Rodman & Renshaw Annual Global Investment Conference:

potentialTG Therapeutics second drug in Phase 3 is TG-1202.  The 1202 drug is a PI3K-delta inhibitor, again targeting lymphomic malignancies.  It is the same type of compound as another already on the market called Zydelig (from Gilead with $50mm of revenue in the first half of 2015).  A third similar compound called Duvelisib from Infinity Pharmaceuticals is in phase 3 trials.

Both drugs from the competition suffer from varying degrees of toxicity problems.  Specifically with Zydelig patients can experience very bad diarrhea that can become life threatening.  The consequence is that often patients don’t stay on the drug long enough to fully recover.  Lymphomic malignancies are extremely difficult to fully wipe out and so you need a drug or combination of drugs with low toxicity so that treatments can run their full course.

TG-1202 appears to have a much improved toxicity profile versus the alternatives while having similar effectiveness.

While TG-1202 is showing promise as a single agent the ultimate game plan of TG Therapeutics is to combine TG-1202 with other drugs.  The first combination that is being investigated is alongside the TG-1101 compound.

A phase 3 trial is just about to begin using the combination of 1202 and 1101.  The trial includes the potential for accelerated approval of the drug combination if a significant overall recovery rate is observed among the first 200 patients.  As I already mentioned earlier stage testing of TG-1202 on its own showed both good tolerance from patients and good efficacy.  The hope is that together with TG-1101 TG Therapeutics will have a real winner, and one that does not depend upon a third party drug lie Ibrutinib.  A further possibility that will be investigated down the road is that a 3-drug combination of TG-1101, TG-1202 and Ibrutinib may provide even more benefits.

TG Therapeutics is taking the attitude that no one drug is going to cure the blood cancers they are targeting.  So their approach is to layer together drug combinations, first by adding TG-1101 to Ibrutinib, then by combining TG-1101 and TG-1202, and later by adding in combinations of earlier stage drugs in their pipeline like IRAK4 and Anti-PDL1.

Obviously I’m not an expert in this field, so maybe someone will be able to point out a fatal flaw in this idea.  What I see is a company with upcoming catalysts and with a stock price that does not, in my opinion, reflect the potential success of those catalysts.  So its a buy, but a small position because we know that when biotech’s go wrong, they go wrong badly.

Apigee

In addition to my two bio-tech buys, I added a small position in one tech name.  I found Apigee while scouring the 52-week lows a few weeks ago.  When I was first looking at the company it was trading at about a $180 million market cap with no debt and $90 million in cash.

I am going to do my best to describe what Apigee does without using the word platform.  Because everywhere you read about anything tech you read about the platform, and I honestly believe that at least 50% of the time what that really means is the author doesn’t know exactly what it is the company does so using a term that implies a vague, black box it will be less likely to arouse suspicions.

So what Apigee does, as I understand it, is write code that allows companies to have their internal databases, servers and applications accessed by users (it could be a consumer of the data for personal or commercial use or another company leveraging the data or functions from an application to build upon their own application), but with restrictions in place that limit what data can be consumed and by whom, what app functionality is exposed and what modifications can be made, and that give the company the ability to track, monitor and extract information about what the API clients are doing and how their data and applications are being consumed.

So they sell an API platform.

I think its a pretty decent business idea.  There are plenty of non-tech companies that are getting dragged into the mobile world and to think they are going to hire programming staff that will create mobile interfaces that function and perform effortlessly, be secure, be expandable over time and serve the needs of clients seems like a tough gig to me.  I’ve worked in a dedicated software firm for seven years and its tough to have good code even when this is what you do.  Having a third party provider of the necessary middle man interfaces makes sense.

Of course the question is whether Apigee has the best solution out there.  While I can’t speak directly to that I can fall back on the results.

revenue

Apigee is growing revenue, growing gross bookings and adding clients.   Note that I added the 2015 data to the company slide below.

But I am still not completely sold on the stock, and I have kept my position quite small.  My problem is that Apigee is far from being cash flow positive.  And I really have a problem holding stocks will lose money as far as I can model out.

Below is my model.  The 2016 numbers are based on their own midpoint guidance while 2017 is based on my estimate of 25% revenue growth, some improvement in margins as subscription and licensing takes a bigger piece of the pie, and modest operating cost increases.

forecast

The company says they expect to be cash flow positive in the second half of 2017 so maybe my expectations are too conservative.  And really, that’s kind of the bet here.  The story is an IPO gone bust, but the results so far suggest the business is on solid ground.  If the company puts together a couple more quarters of beats that profitability number is going to start to come in and I bet the stock gets back to its IPO price.

Where I am at with Oil

If I were a promoter I might say that I nailed the bottom in oil stocks.  A more honest appraisal would point out that it took me three tries.

Those that follow the blog will recall that I had tried and failed to pick a bottom in July.  I was in the process of my second try when I wrote my mid-August update but that one didn’t stick either, as I sold out of RMP Energy and Jones Energy soon after my August 16th post (I kept Granite Oil which has turned out to be a big winner even as other oil stocks have suffered).  My third attempt came on the heels of this release from the EIA, where they revised production downward for the first six months of the year and that one proved to be the winner.

The changes to the EIA data, which clearly show US production has been declining since early in the year, seems like a game changer to me.  Maybe it is not a reason for oil to go straight up, but it might be a reason for it to no longer go down.  Just like the stock market, it’s not when the data begins to get better that matters, but when the data stops getting worse at an accelerating rate.  Its all about the second derivative.

So we will see.  After the EIA release at the end of August I bought Crescent Point, Surge Energy and Baytex, and added back Jones Energy and RMP Energy.  However I knew I would not have the nerve to hold onto these positions if they moved and sure enough I quickly panicked down my positions in each on that first, rather dramatic, correction from $49 (and no I did not catch the top in any of the positions).

I’ve since sold  completely out of a number of the positions (I currently hold Granite, a little Crescent Point and a little RMP) as we seem tenuously on the brink of a re-test.  While I want to believe that an oil turn is upon us, I’m just not sure.  I am really torn about whether to believe the Goldman Sachs of the world or side with the tiny minority that think that all the data doesn’t quite make sense.

Because the reality is that to be an oil bull you have to believe the data is wrong and the forecasts are wrong.

One opinion I will note is this interview from BNN ith Mike Rothman of Cornerstone Analytics.  Rothman believes, if you can believe it, that we will see $85 Brent at year end.  Check out the date – he called this on August 25th, when oil was carving out its bottom in the $30’s.

Rothman’s thesis is basically that the IEA numbers aren’t right and everyone, all the experts and so on, are at their root basing their opinions on this one set of numbers.

And they have an unfortunate problem that I think is well known where they are chronically underestimating demand.    Typically the problem is in the emerging markets… we’re seeing a major episode of that… a lot of the assertions I’m sure you have heard, I’m sure the people listening to this program have heard is that the oil market is oversupplied by 2-3mmbbls and that demand is weak.  Demand is at record levels.  Its not an opinion its an assessment of the actual data.  The problem is the underestimation of the non-OECD.

I am somewhat sympathetic with this view.  I remember back to pre-2008 when the IEA continually underestimated demand.  Meanwhile we know that world production declines by 4-5% and that decline is, if anything, accelerating.  Wells have to be drilled to stem that decline and it still requires capital to drill wells.  I have to ask – is that capital really getting the return to justify its expenditures?  Because if it takes 2-3 years to get back your capex then its not worth doing even if you are a national oil company.  You’ll end up deeper in debt.  I don’t know, maybe everything I read is gospel but it just doesn’t sit right with me.  I would love to see well level analysis and economics of new developments in Iraq, Iran, Russia, all these countries where it is supposedly so profitable to ramp production and where all those production ramps are sustainable.

But with all that said, I remain neutral in my actions.  I’m not going to pound my fist and say the market is wrong.  I’m just going to quietly write that I don’t think things are as certain as all the oil pundits write and continue to be ready to pounce when the skies clear enough to show that an alternate thesis is playing out.

Portfolio Composition

Click here for the last four weeks of trades.

week-219