Skip to content

Posts from the ‘OceanaGold (OGC)’ Category

Week 35: Continuing to Move away from Gold: Out of OceanaGold, Canaco Resources, into Pan Orient Energy, Newcastle Investments

Portfolio Performance

Portfolio Composition:

Trades:

Sold the Gold Sell-off

This was the week where I got fed-up with gold stocks doing nothing and began to sell them en masse.  I completely eliminated my position in OceanaGold, and in Canaco Resources.  I dramatically reduced my position in Aurizon Mines, and somewhat reduced my position in Lydian International.

I do have to wonder whether the $90 drop in the price of gold was orchestrated.   Interestingly, mention of such a possibility came from a rather unlikely place on Thursday, as I was sent the following excerpt from Dennis Gartman, who was quoting from a friend “near the centre of the events”:

Whether or not the plunge was orchestrated, I had to start removing dead weight from my portfolio and this provided a good excuse.  As the price of gold fell and OceanaGold and Canaco Resources began to crack, I asked myself what am I still doing in these stocks?  I couldn’t come up with a good answer so I sold.

In the case of OceanaGold and to a lessor extent in the case of Aurizon Mines, the catalyst that could move the share price higher remains somewhat in the distance.  I am not seeing anything like the takeover frenzy that has been predicted by some, and so these stocks become waiting games; lined with the hope that either the market catches onto the name and bids it up, or that some sort of (lucky) catalyst emerges.  I have not had very much luck investing on such hopes in the past.

In the case of Canaco Resources, I re-read my analysis of Magambazi.  That analysis got a lot of attention during the early part of the week as it was posted on Stockhouse (by some guy who seems to be taking credit for doing the work – sigh).  While I still question whether there is an error in my analysis, I do think I raised enough questions about the deposit, and enough uncertainty about the eventual resource estimate to be somewhat wary of the NI 43-101 that will be out shortly.  I decided to step aside until that resource comes out, or the share price falls back to the point where I feel like the downside is priced in.

Adding to Newcastle, Pan Orient, Leader Energy Services

The other part of my reasoning for selling some of the gold names is I see better alternatives elsewhere.  With oil at $100 per bbl I would rather be involved in oil companies with near term catalysts (Pan Orient) and service companies poised to take advantage of the move to drilling for more oil (Leader).

In the case of Newcastle, I listened to the fourth quarter conference call and reviewed the companies slides on mortgage servicing rights.  This appears to be an opportunity that has been overlooked by the market.  Newcastle is investing money into MSR’s with potential rates of return exceding 20%.  If they inded capture these sort of returns, I expect a significant dividend increase and a move in the share price to around $10.  I will write-up some of my findings with Newcastle later this week.

Week 30: Cognitive Dissonance, Canaco updates, Canadian house prices and the story of Community Bankers Trust

Portfolio Performance

Portfolio Composition

Trying to not be dogmatic

A few years ago I read a book called Mistakes were Made.  The book described our ability as human beings to remain convinced that we are right to the point where we ignore all evidence to the contrary.

Our predisposition to fabricate reasons why we are right and ignore reasons why we are wrong is based on a concept called cognitive dissonance.  As the book defines it:

Cognitive dissonance is a state of tension that occurs whenever a person holds two cognitions (ideas, attitudes, beliefs, opinions) that are psychologically inconsistent… Dissonance produces mental discomfort ranging from minor pangs to deep anguish; people don’t rest easy until they find ways to reduce it.

All symptoms I am all too well acquainted with.

Along the same lines, I came across an interesting piece on FT this week.  The following quote can be attributed to SocGen’s Dylan Grice:

But all is not lost. The bias towards thinking we’re more correct than we are isn’t driven by an inability to fully assimilate undesirable information but an unwillingness to do so. Therefore, the first step in removing the bias is to adopt procedures that foster a more honest acceptance of logical conclusions. Logic has no emotional content per se. There is no such thing as good or bad information; information is only true or false.

But because of our hardwiring, we only want certain information to be true. In particular, we want the information that confirms our prior beliefs and validates our belief systems to be true — about ourselves, about others, about the world. Thus, debiasing ourselves must involve an honest assessment of what we want: do we want to be right about everything, or do we want to know what’s true?

Let’s bring this back to what this blog is about: investing.  In my piece last week I stepped through the basic premises on which I am currently invested.  The tenants I stated were the conclusion of a somewhat anguished and certainly restless mental reevaluation that I had been running through over the prior few weeks.

As the market moved against me I  started to look at why I might be wrong.  In my spare time I tried to “assimilate the undesirable information” and paint the most contrary picture I could.

I especially went through the exercise with gold and with my rather significant precious metal stock positions (Aurizon Mines, Atna Resources, OceanaGold, Canaco Resources, Geologix, Esperenza Resources, Lydian International and Golden Minerals).  Gold is always easy to question (what does gold really do anyways?).  I attempted to soberly evaluate both the prospects of the metal  and the companys.  I looked for reasons to basically cut them loose.

I hemmed and hawed a lot, and at times began to convince myself that I was indeed wrong.   But in the end I was led back to the basic points of valuation and underlying conditions, which seemed to me to remain firmly in gold’s favor.

This is how I make decisions.  At times it undoubtably appears that I am flip-flopping.  I am sure that my weekly writings must have an aire of contradiction when read one after another.  A reader might wonder how it is that my point of view can go from one extreme to another in the matter of weeks (see Argonaut Gold).  Or at times even flip 180 degrees only to flip back a few weeks later (see Argonaut Gold).

In truth, this is the only process I know of that allows me to really question whether I am right.  If I can push myself to the edge, almost convince myself of the diametrically opposed point of view, and still in the end come back to my original conclusions, then well, that’s really getting somewhere.   At times I push myself so far that I actually begin to believe it myself (ah yes, see Argonaut Gold), but that is just a occasionally necessary casualty.  Far more often I leave the exercise with more clarity, and with that clarity comes the likelihood that I will act properly when the situation arises.

In the end I came away from my “anguished” analysis of gold more confident in my positions than I was when I started.  And this week, on Wednesday, when the Fed news hit the wire that interest rates would be low for time eternity, that gave me the clarity to act.

The moment I read the news I bought a position in Barrick Gold, and I added to my positions in Esperanza Resources and Golden Minerals (though I neglected to make the AUM trade in my practice account).  The next day I added to OceanaGold, and thta was followed by additions to Atna and Canaco the day after that.

In my practice account:

And in my actual account:

You do the work so that you have the confidence to act.  You put in the time learning and working through why so that when an opportunity makes its brief appearance, when Bernanke comes out and says “yeah we aren’t going to raise rates for a long time” you can recognize it for what it is and say “all right, I’m in” and you know what you have to do.

Had I not been stepping through the thesis of why gold and gold stocks remain a solid investment, I likely would not have had the conviction to buy into the rally.  At worst, I would have sold into the rally, because if you really don’t know why you are investing in something you tend to take the first blip after a long period of blah as a “finally I can get out” moment.  As it is, with the Fed putting interest rates on hold for another couple years, and with their actions maybe even foreshadowing a true QE event in Europe, I feel quite confident that I am positioned well for that fall out.

Speaking of Canaco Resources…

I bought Canaco Resources at the end of the year at about $1.10 as part of my “tax loss buying binge”.  A couple of things happened with Canaco this week.

First, the stock went up.

Second, the company updated us on its activities in Tanzania:

  • Expect a resource estimate by the end of March
  • Expect a preliminary economic assessment by the end of the third quarter
  • Expect further metallurgical testing results at some point

Third, Canaccord Capital came up with an updated price target, and more importantly helped give us a glimpse at what to expect from the upcoming resource estimate (hat tip to howestreetbull who posted this on Investors Hub).

  • Canaco has approved a US$35-40 million 2012 exploration budget, and is currently drilling 10,000 metres per month at Handeni with nine diamond drill rigs and one RC rig.
  •  Six of the drill rigs are focused on delineating the Magambazi resource in preparation for the initial resources estimate. Two diamond drill rigs are focused on the Kuta and the Magambazi North Extension targets. The remaining diamond drill rig is operating on the Majiri target, where previous surface sampling and RC drilling indicate a gold anomaly. The RC drill rig iscurrently operating on the Bahati target to test preliminary regional targets.
  • We are expecting an initial resource and metallurgical test results in Q1/12, and a PEA in Q3/12. We are expecting an initial resource of 2.3 million ounces of gold at a grade of 3+ g/t gold. Previous metallurgical testing indicates recoveries of 90+% using a conventional CIL process.

Valuation: with US$110 million in cash, we believe the company is in a strong position to continue to derisk and advance the Handeni project. Our peak gold price estimate of NAVPS (10%, US$1,750/oz) remains unchanged at $7.50. We continue to value Canaco based on a 0.65x multiple to our peakgold price estimate of NAVPS.

At the current price of $1.50 Canaco trades at a market capitalization of $300M.  Subtracting the current cash balance of $115M, the enterprise value of the company is a little less than $200M.  If the deposit does indeed contain 2.3M oz of gold, the valuation being given for those ounces is about $80 per.

This is a 3 g/t open pittable deposit that looks to be 90% recoverable with a straightforward metallurgical process sheet.  In my opinion (and apparently Canaccord’s as well) those ounces should be worth more than $60/oz.

To throw out a comparison point from a recent PEA, Prodigy Gold had a PEA done for its Magino gold property last March.  The PEA assumed a CIL recovery process, a 9 year mine life, producing gold from an open pit at a grade of 1.2g/t for 9 years to give a total mine of life production of 1,585,000 oz of gold.  The after tax NPV5 of the project was estimated at $259M at $1000/oz gold.   That works out to a value of $160/oz.

Albeit there may be better comparisons out there, but this one surely suggests that Canaco is undervalued.  Canaco’s Magambazi project is much higher grade than Prodigy’s (3g/t versus 1g/t).  The location is Africa, versus Canada for Prodigy, which probably suggests a bit of a discount against Canaco but not enough to make me change my opinion.  And while the Magambazi strip is as yest unknown,  the Magambazi deposit appears to be around a hill top, which should lead to a reasonable number (the strip for Prodigy’s Magino is 3.3).

Finally, the last bit of news was that Brent Cook came out with the following plug about Canaco:

“The funds were just jumping in on this thing – and they all bailed out as well – the stock got down to $1.20. During this time period they’ve been drilling and drilling and drilling, and the results continue to show me that they’ve got what I think is going to be a legitimate, decent size, decent grade, open-pittable deposit in Tanzania,” Cook says. “So we’re buying this stock at $1.30 with $115 million in the bank, and a $41-million exploration program. That, to me, seems like a good buy.”

Yup.

When the gold price broke out on Wednesday, Canaco was the first stock I added to.

and speaking of gold…

I came across this interesting piece of information regarding the appetite of the Chinese for gold.   This may be old news to some but I think it is still worth reporting.

The People’s Bank of China  research director Zhang Jianhua was cited as saying Monday in the central bank publication Financial News that gold purchases should be ramped up when prices drop, although he gave no indication of what proportion of the nation’s $3.2 trillion forex reserve should be allocated to investments in gold.

Apparently, Jianhua called gold the only safe haven left and said that:

“the Chinese government needs to further optimize China’s foreign exchange asset portfolio and seek relatively low entry points to buy gold assets…no asset is safe now.  The only choice to hedge risks is to hold hard currency – gold”.

High House Prices

I’ve been doing some research on house prices in Canada and in particular in my city, Calgary.  I plan to do a separate post on my findings shortly, but for the moment I just want to throw up a couple teaser graphs that gave me pause for thought.

The chart is taken from a speech given by Mark Carney to a Vancouver audience last June.  The methodology used is the ratio of the nationwide median home price to the median household disposable income. A ratio of greater than 3 has traditionally been seen as unaffordable.

It makes you think.

One other chart from the same report.  Below is the average house price in Vancouver:

Its either a heck of a bull market or a bubble.  To say it another way, I don’t know about house prices, but when a stock goes parabolic you typically know how it is going to end.

Anyways, more on this later.

Community Bankers Trust

It was a good week for Community Bankers Trust (BTC).

Earnings will come out for the company on Tuesday.  Hopefully the company will put together another profitable quarter.

The BTC story

I bought BTC as a turnaround story.  Community Bankers Trust is a bank that has been trying to reincarnate itself after the first incarnation came close to an early death. My observation is that they have been successfully navigating this resurrection, and with the recent turn in profitability (and a helpful turn in the economy) the bank is on its way to realizing its earnings potential.

The bank was hit hard by the recession in 2009.  The company saw nonperforming loans skyrocket from 2% of total loans in the first quarter of 2009 to 10% of total loans in the second quarter of 2011.  Yet there have been signs that the efforts the company has been making to turn itself around are working, culminating with a profitable quarter in Q3.

Let’s hope they can keep that momentum.

How did they get to here?

The original strategy of the bank was, as far as I can tell at least, to simply buy other banks and get bigger.  Witness, the name of the original company was called Community Bankers Acquisition Corporation  (CBAC), so they weren’t exactly being subtle.  Along with the acquisition strategy, the bank seemed to have a “worry about the profitability later” strategy, which may have worked ok when the economy was growing but that fell flat when the economy didn’t in 2008.

As best as I can discern the acquisition effort was spearheaded by Gary Simanson. He headed up the original company CBAC, and then moved into a position of Strategic Vice President, a position I don’t think I’ve ever heard of with any other company. According to this article, Simanson was responsible for subsequent acquisitions.

In truth, the timing was what killed the acquisition strategy.  To quickly step through the timeline, in May 2008 the company began its journey by acquiring two local Virginia banks, TransCommunity Financial Corporation, , and BOE Financial Services of Virginia, Inc.  In November the bank moved ahead and acquired The Community Bank, which was a little bank in Georgia.  Finally in January 2009 they acquired Suburban Federal Savings Bank, Crofton, Maryland.

So you had 4 bank acquisitions in less than a year happening at the time of a 100 year financial tsunami.  How do you think things turned out?

Change in Direction

By 2010 Simanson had left the company and the direction of the company was changed to the more pragmatic “we need to get profitable before we go belly up” strategy.

This was described pretty bluntly in the 2010 second quarter report. CEO Gary Longest said at the time:

Our strategy has shifted from that of an aggressive acquisition platform, to one that meets the banking needs of the communities we serve, while providing sustainable returns to our stockholders. To this end, we are taking the necessary steps to return immediately to profitability. We are actively analyzing our market base to assess the contributions of all branches to our franchise value and will take the appropriate actions in the third quarter of this year. Additionally, we will make aggressive expense reductions, and will look to restructure and strengthen the balance sheet. We are confident that the analysis of these potential critical paths and the resulting execution of these initiatives will lead us back to profitability quickly.” “Our goal is an immediate return to consistent quarterly profits. To accomplish this, we have no alternative as a Company but to make clear and intelligent decisions in the next 60 days, no matter how difficult, to accomplish that goal as soon as possible. That is our full focus.”

 In a somewhat odd twist to which I’m sure there is a good story, Longest himself was gone only a couple months later. Nevertheless the interim CEO and soon to be permanent CEO Rex L. Smith took up the reins and has carried out the strategy quite well given the circumstances.

 Where are they now?

I already mentioned that the company had its first profitable quarter in a long time last quarter.  I don’t believe this was a one time fluke.  It looks to me like its the culmination of a number of initiatives put forward by the bank that have been geared towards making the bank more profitable.

The company has made an effort to lower the cost of its deposit base.  Time deposits, which are expensive high interest bearing deposits, have decreased from 73% to 67% of total deposits since the end of 2009.  As well, the cost of the time deposits has come down from 2.9% in 2009 to 1.6% in the third quarter.

The effect has been a steadily rising net interest margin (NIM) since the strategic direction change in 2010.

(note that this graph is a simplified version of NIM calculated as a percentage of all assets rather than the more common formulation of interest bearing assets)

The company also undertook efforts to reduce expenses.  The most common way of illustrating the day to day expenses of a bank is through something called the Efficiency ratio.  The Efficiency ratio is simply the ratio of the total non-interest expenses at the bank (so the salaries, building costs, lawyer fees, pretty much everything except the actual cost of borrowing money) to the  net interest margin (so the amount of interest made minus the amount of interest paid).  The reason that you look at the Efficiency ratio is because it ex’s out growth, since growth should occur for both NIM and expenses in concert with one another.

The Effiency ratio of BTC has been falling consistently.

What’s it worth?

To get an idea of what the bank might be worth if it continues to pull itself together, I put together a proforma earnings estimate.  I stripped out all the provision for loan losses, the FDIC intangibles (from their earlier acquisitions) that the bank is required to amortize, as well as losses on real estate and gains of the sale of securities.  So basically I looked at the banking skeleton that is BTC.  Here is what I found:

What this clearly demonstrates is that if get rid of all the scabs, there is quite a profitable little enterprise here.

Meanwhile, the bank sports a tangible book value that is much greater than the current share price ($1.40 after last weeks run up):

What is left to be done?

The story that still needs to play itself out is the healing process.  The really big negative for the bank is that it still has an extremely elevated portfolio of non-performing loans.  There are signs that this is abating, and in truth part of the bet here is the same one that you make on any regional bank: the US economy is turning the corner, the Fed is not going to allow it to fall into another recession, and so the worst of the loan defaults are behind us.

But just to get an idea of the risk here, typically you wouldn’t want a bank to have non-performing loans in excess of a couple of percent.  Many of the best banks I’ve looked at have nonperforming loans of well less than 1%.  BTC, onthe other hand…

There are tentative signs that the peak has passed, but it will take a few quarters before we know for sure that further write-downs are not coming.

Earnings on Tuesday will give us a lot of insight into the direction of the trends.  I’ll be looking closely at nonperforming assets and the 30-89 day deliquents (which are an early warning of the soon-to-be not performing.  I also will be hoping to see some decent earnings.

Letter 27: My Deutsche Bank Short, Increasing my Gramercy Capital Long, and trading in OceanaGold for Golden Minerals

Why I am Short Deutsche Bank

Its been a while since I talked about my shorts.

I typically wouldn’t have much in the way of shorts.  At the most they would make up a couple percent.  I don’t have a great track record of predicting when companies are going  to fall.

I tend to pick them too early.  I think its a classic trap of a value investor;  you see an overvalued company and you conclude that it has to go down.  Unfortunately that is not the way the market works; until there is a catalyst a stock can continue to become more overvalued to the point where you as an investor have no value.

Right now, however, shorts make up a fairly significant percentage of my account.  About 15% (though not the practice account I post here because shorting is not supported by RBC).  These are extraordinary times.

I have a small short in Argonaut Gold that I mentioned last week.  I continue to have a short in Salesforce.com that has done quite well as the cloud computing phenomenon has come back down to earth.  I have a short on Tourmaline, an albeit well managed but highly valued natural gas producer in an environment of dismal natural gas prices.

The biggest short I have is in Deutsche Bank.  It makes up about 8% of my overall portfolio.   I added to it over the last week as DB made yet another failed attempt to stay above $40.  Together with a smaller short in UBS, it makes up my “at some point Europe is going to go down the toilet” bet.

Why Deutsche Bank?  Simple thesis – it is insanely levered.  Here is a snapshot of the European banks common equity to assets.  Note the location of Deutsche Bank on the x-axis.

Since that time Dexia blown up.

Jim Grant makes the same point on Deutsche Bank about half way into this interview on CNBC.

Wholesale Funding

The other thing about Deutsche Bank, and to a lessor extent UBS, is that they are not strong depository institutions.  What that means is that they do not have a large base of deposits to fund their assets.  Particularly in the case of Deutsche Bank they go to the market and borrow money from other banks, from money markets, from pretty much anybody who is willing to lend it, and this is the money they use to fund their lending.  When times are good this is a great strategy.  Deposits are a more expensive (higher interest rate) form of funding then these wholesale channels (wholesale is kind of the catch-all term that defines all these short term lending sources).  But when times are bad, these channels dry up a lot faster then deposits.  They can be called quickly in the event of a loss of confidence.

A good proxy for the degree of reliance on wholesale funding is the net stable funding ratio.  FT presented the ratio, along with the following graph, in an article a few months back.

One good proxy for this reliance is the net stable funding ratio (NSFR) we have regularly discussed in all our recent sector and company reports. Currently, CASA and SG are among the Euro banks with the lowest NSFR, together with Bankia, UniCredit, Commerzbank + Intesa.

While Deutsche Bank isn’t the worst of the bunch, it is far from the best.  Combine that with high leverage and you have a recipe for instability.

All the Devils are at Deutsche Bank

I mentioned last week that I was reading “All the Devils are Here”.  Towards the end of the book there is a chapter on the demise of Countrywide.  Countrywide, like Deutsche Bank, was not a depository institution.  As a result, like Deutsche Bank, Countrywide depended on the wholesale funding markets to fund their assets (in their case mortage loans).  It was pointed out by Kenneth Bruce, the Merrill Lynch analyst that followed the company at the time, that “liquidity Is the Achilles Heel” of Countrywide.  Said Bruce:

“We cannot understate the importance of liquidity for a specialty finance company like CFC.  If enough financial pressure is placed on  CFC, or if the market loses confidence in its ability to function properly, then the model can break.”

The difference, at least so far, between what happened to Countrywide and what has happened to Deutsche Bank is that Countrywide went to the Federal Reserve and pleaded with them to use their emergency lending authority.  The Fed refused, perhaps because months earlier CFC had switched away from the Fed’s regulatory oversight to the Office of Thrift Supervision (OTS)  because they saw greater advantages (read: less strict rules).

Thus far Deutsche Bank has been saved by the unlimited lending arm of the ECB.  They certainly would be struggling to fund themselves through their traditional wholesale channels.  We know that liquidity has dried up in Europe.  We know that the wholesale funding markets (money markets, collateralized repo’s) are getting harder to access and are acceptable less and less forms of collateral (read: German bonds are the new holy grail).

Meanwhile while DB has reduced leverage to the peripheral sovereigns over the last year, they still have fairly significant gross exposure.  This gets lost in the shuffle however, because the news tends to focus strictly on the sovereign exposure.  For example, this WSJ article points out that:

Deutsche Bank has a relatively low total of €4.4 billion in exposure to the sovereign debt of the troubled euro-zone nations. Its exposure to Italy grew to €2.3 billion at the end of the third quarter from €1 billion at the end of the second quarter…Deutsche Bank has largely hedged its Italian exposure, much of which was inherited as a result of its Postbank acquisition, from €8 billion at the beginning of the year.

True… but gross exposure to the region is significantly higher.   You have to look past the sovereign.  Below are estimates of DB’s gross exposure to credit in the periphery.  DB equity is about E53B for comparison.

Having significant exposure to financials, corporates and retail in Italy, Ireland and Spain is not a good thing right now.  Given the austerity measures being imposed how bad do you think the inevitable recession is going to be in these countries?  I think its going to be pretty bad.

You might also ask a question about what othe exposure DB has.  Given that assets total around E2.2t and periphery exposure is around E100B, clearly there are other things on the balance sheet.  Well as it turns out they have a fair bit of exposure to something nebulously called “credit market debt”.

As per a WSJ called “Old Debts Dog Europe’s Banks”:

Four years after instruments like “collateralized debt obligations” and “leveraged loans” became dirty words because of the massive losses they inflicted on holders, European banks still own tens of billions of euros of such assets. They also have sizable portfolios of U.S. commercial real-estate loans and subprime mortgages that could remain under pressure until the global economy recovers.

The Journal provided the following comparison of this “credit market debt” exposure for the various European banks:

Again to the Journal, this time speaking specifically about the make-up of Deutsche’s credit market assets:

Legacy assets are also haunting Deutsche Bank AG. The Frankfurt-based bank is holding €2.9 billion in U.S. residential mortgage assets, including subprime loans. It has an additional €20.2 billion tied up in commercial mortgages and whole loans. The bank says it has hedged nearly all of its residential mortgage exposure.

Analysts at Mediobanca estimate that Deutsche’s exposure to such assets amounts to more than 150% of its tangible equity—a key measure of its ability to absorb unexpected losses.

Deutsche Bank said it plans to let most of its legacy assets mature, so it won’t face losses selling them at discounted prices.

And don’t forget the fact that the main business of Deutsche Bank is investment banking.  With the seizing up of credit in Europe, that business has to be feeling some pain.  Indeed, after reporting 3rd quarter results the CEO Josef Ackerman said:

“During the third quarter, the operating environment was more difficult than at any time since the end of 2008,”  adding that the bank’s performance was “inevitably” hit.

Management Matters

One final point. Deutsche Bank announced back in  July that their long time CEO (Ackerman) was stepping down and would be replaced by co-CEO’s.  now getting back to the book All the Devils are Here, if there was a common trait that pervaded all of the worst of Wall Street in the years leading up to the 2008 crisis, it was turmoil within upper management.  Maybe the change over at DB will go swimmingly.  But co-CEO’s sounds like a recipe for secrecy and oneupmanship to me.  As the WSJ reported:

The bank is resorting to a dual CEO structure for the fourth time in its history, despite the potential for conflict and even a power struggle between the two, because handing the reins to Mr. Jain alone was seen as too much of a culture shock, according to people familiar with the matter...The bank has been working to diversify its earnings mix away from investment banking, which has recently accounted for about 70% of its profit. In the third quarter, investment banking accounted for less than 10% of total profit.

In the end…

Look  I don’t have crystal ball that says that Deutsche Bank is inevitably going to fail.  I’m sure there are plenty of analysts out there that understand the in’s and out’s of the company’s business better than I have time to do.  What I do know is that the evidence points to the conclusion that Deutsche Bank is a bank very dependent on the ECB.  The whole bet on Europe is, in my opinion, a bet of whether the ECB eventually steps up to the plate and starts bailing out the sovereigns (and either directly or indirectly the banks) or they don’t.  If they don’t, DB, being very dependent on ECB largesse, has to do poorly.  Thus, the hedge.

The Confusing Balance Sheet of Gramercy Capital (and yet I’m still buying more)

Gramercy has been in a bit of a free fall of late.

The decline in the stock price to the $2.30 area made me want to re-evaluate my position in the stock.  Not so much with the intention of liquidating my position mind you.  I was far more interested in whether I should buy more.

I began by stepping through the Gramercy third quarter 10-Q, followed by the recent filings, in particular the 8-K filing made on December 8th that detailed the pro-forma financials ex-realty.  Unfortunately, as tends to be the case with Gramercy, the review left me with as many questions as answers.

I have to say that Gramercy has some of the most difficult financial statements that I have ever seen.  I spent two years researching Dynegy and even with all their SPE’s and off-balance sheet transactions it was still easier to understand what they were up to then it is with Gramercy.  The problem with Gramercy is a combination of

  1. it being difficult to determine what is held at corporate and what is held in the CDO’s and until recently realty
  2. there being overlap between the holdings of corporate and the CDO’s and realty and so some items are netted out even though their liability is non-recourse to corporate
  3. the fact that the CDO’s are basically a black box unless you have access to the managers report and that is not public knowledge (I am still using the only publicly available report which is from March and so therefore somewhat dated)
  4. the company really doesn’t make much of an effort to clarify any of the above.

Anyways, with all that in mind, lets try to draw some conclusions.

Net Asset Value vs. Book Value

One positive of late is that for the first time it is relatively easy to determine the book value of Gramercy corporate.  Up until now the mess of CDO and Realty divisions made it a nightmare.  With Realty gone, proforma statements were released in mid-December and stated clearly that there are $260M in assets, $40M in liabilities, and $88M in preferred.

Book is $132M or $2.60 per share.  Done deal right?

Wrong.  Everything is more complicated then it seems with Gramercy.

The first complication is that Gramercy corporate owns a number of reasonably senior securities from their CDO.  Because these securities are also liabilities (in the CDO) they are netted out and disappear on the balance sheet.

“In addition, as of September 30, 2011, the Company holds an aggregate of $54.0 million of par value Class A-1, A-2 and B securities previously issued by the Company’s CDOs that are available for re-issuance. The fair value of the repurchased CDO bonds is approximately $40.3 million as of September 30, 2011.”

However the liability in the CDO is, like all else in the CDO, non-recourse, and so the asset on corporate is legitimately accreditive to book.  So even though the value of the notes are not on the balance sheet, they should be.

The next thing that is terribly confusing is what is included in the real estate investments.  According to the pro-forma those investments total about $80M at cost:

And maybe that’s the end of the story. The problem is that the company said in their last 10-Q (which is for the same period as these pro-forma results) that real estate assets after the transfer of the realty division was complete would total $121.3M with corresponding mortgages held in the CDOs:

“The Company anticipates that all transfers will be completed by December 31, 2011, after which, the Company expects to retain a portfolio of commercial real estate with an aggregate book value of approximately $121.3 million, encumbered by non-recourse mortgage debt held by the Company’s CDOs totaling $94.3 million, which mortgage debt is eliminated on the Company’s consolidated financial statements.”

The (unanswered) question that I have is whether the netting out of the assets and liabilities of these real estate assets includes is included in the above $80M?  My guess is that it doesn’t; that because the asset and liability are both on the balance sheet (with the liability being within the CDO) they are netted out just like the CDO notes.   But I’m not sure.  If I’m right, then the true book should reflect the extra $27M of the commercial real estate portfolio above and beyond the mortgage debt.

But what’s it worth?

The last, and perhaps most ambiguous question about the balance sheet  is what the assets are actually worth if they are sold.  As noted above, the real estate investments are recorded at cost.  I assume the $121.3M is a number also recorded at cost, though that is not clear.  But what could this real estate fetch today?  Is it substantially less then cost? It wasn’t clear in the pro-forma whether Gramercy chose cost because it was the lessor of cost/fair value, or because they just had to value them at cost.

As for the CDO’s, the notes are recorded at fair value, which means they are being valued at quoted market prices.  In reality the CDO debt is either worth all or nothing.  Either the CDOs have the cash in run-off to pay back the A-1, the A-2 and the B or they don’t, so its more likely the number is either $54M as they are fairly senior notes and so they are likely to get paid off.

To help make my point with the real estate investments take a look at one of Gramercy’s investments that you do have the information to analyze to some depth.

The joint venture 200 Franklin Square Drive, Somerset, New Jersey is carried at $558,000. Yet income from the property was $29,000 in Q3 and $90,000 for the first 3 quarters. So based on its book value it is returning 20%. I think the book value needs to be higher.

 

Now this is a case where the book is on the low side. There could just as easily be cases where the asset is booked on the high side. The point is, this whole valuing Gramercy is a ballpark game at best.

What is the deal with CDO-2005?

The deal is that CDO-2005 failed its over-collateralization test again in October after having passed it the previous quarter.

Presumably the main catalyst in the failure was the write down of whole loans to Las Vegas Hilton and Jameson Inns.  Together these loans were carried at $42.5M on the CDO books.

The question now is just how far underwater is CDO-2005 and will that CDO be able to cure itself and begin to paying out money to Gramercy again?  Well while I don’t have the most up to date data, I can still take a stab at answering that.

As of March 2011 CO-2005 had an outstanding note balance of about $741M.  Presumably in curing that balance the first time round (it was cured in July), the note balance was reduced somewhat, to lets say $700M.   Based on the current over-collateralization of 115.53%, that would mean current assets in the CDO are around $810M.  In order to pass the test with $810M of assets, the outstanding note balance has to be reduced to $686M.  In other words the company needs to see a $14M cash infusion to get the CDO passing again and begin seeing cash flow to corporate.

Where is that cash going to come from?  From the interest that is diverted to paying down principle for as long as the CDO is not in compliance.  As shown below, that interest, which was paid out in the previous quarter as the CDO was in compliance, is a little less than $5.5M per quarter.

The other possibility is that as loans within the CDO are paid off both the numerator and the denominator of the over-collateralization test drop (the assets decline as well as the notes that are paid off with the proceeds).  Eventually this would cure the CDO though it would take a lot more run-off, about $90M by my calculation.

The conclusion here is that CDO-2005 is not dead by any means, but that we should not expect to see cash flow from it for another couple of quarters.

Management Incentive

One of the concerns with any of these REIT’s is whether the interests of management are aligned with shareholders.  The concern is generally that management wants to keep getting paid and so they won’t necessarily jump at the chance to sell the company, instead preferring to live of the cashflow (and in a worse case the cash) to pay their salaries and bonuses.  I think this is the concern of Indaba, who as a large preferred shareholder is attempting to add a board member to get that cash used in share holders interests.

Along those lines though, it looks to me like recent efforts have aligned management fairly well. The have been provided with incentive to sell the company by the end of June 2011.  Below is a list of significant shareholders of the company published as part of a 14C on December 19th.  Executive Officers as a group own 2.3M common shares in the company, including over 700,000 shares owned by Cozzi.

What I Think

Adding it up, there is no question that there is a lot of question marks here in the numbers.  It is difficult to determine the true value of the real estate owned. It is difficult to determine when and if CDO-2005 will cure.  It is difficult to know with confidence whether there are loans in CDO-2006 that may fail, causing it to fail its over-collateralization test and thus putting the company in the position where there really is minimal cash flow coming into corporate.

The best I can do is to take the fact that the book is $2.40/share, that $150M of that book is cash, that there is another $50M off balance sheet that is invested in higher end securities in CDO-2005 and CDO -2006 that are almost certain to pay off at par eventually, and that given that the US economy appears to be stabilizing and not falling back into a severe recession, it is reasonable to presume that CDO-2006 will continue to pay out $7M of cash to corporate every quarter for the forseeable future.

Given all of this, I added to my position in Gramercy this week, and I will continue to add as long as the stock trades below the $2.40 level.  I was sad to see that we had a bump up in the price on Friday.  We will have to see if it sticks.  If not I will be ready to buy more.

Gold (and now Silver!) Stock Update

Apart from Gramercy, I made a few small changes to my portfolio this week.  I sold out of OceanaGold at $2.45.  I had planned on holding the stock until the $2.60 range again but I saw better opportunities but was reluctant to become even more leveraged into gold stocks at this point.

That better opportunity that I saw was Golden Minerals.  My broker told me to get in on a private placement of AUM back in the fall of 2010.  Nah, I don’t think so I said.  I think that placement was at $18.  The stock got as high as $24.  I bought it this week for $6.25.   Pays to wait.

Golden Minerals is another one of these junior explorers (though they do have a small silver mining operation in Mexico now) that has gotten obliterated in the last year.  The stock is down 75% off its high.  Luckily for the company, that private placement went through with some other poor bastards taking the brunt of it, and so the company is flush with cash.  With AUM you are paying $6 and getting a company with a little over $2/share in cash and an indicated and inferred resource of a little over 6Moz ounces of gold equivalent at a 50:1 silver to gold ratio.

The company’s producing mine in Mexico, Velardena, looks promising, but it remains to be seen if they can ramp up production as expected (they want to be producing 4,000oz of gold and 214,000oz of silver by Q4 2012).  More interesting to me is the project in Argentina, where they have a fairly high grade (300g/t) silver deposit that sits at 60Moz right now and looks like it has lots of room to grow.

At any rate, its another example of a beaten up junior that was worth a heck of a lot more a year ago then it is now.  It seems like a reasonable speculation that it will recover at least some of that value this year if gold and silver prices don’t crater.

Portfolio